Here's your equipment list from the vault — **$158,838.66 estimated total** across these areas: **Office / Front Desk** — computer setups (x2), Canon Megatank GX4020 printer **Breakroom** — fridge, microwave, 3 plastic picnic tables **Ballroom** — 36-piece folding chair + round table set, 15 wall mirrors **Rod Floor / Tumble Track** — 20cm competition landing mat, 10 tumbler folding mats, carpet bonded foam, 21 rod floor pieces, runway vault floor, TumblTrak, vault mats **Airbag Pit** — BAGJUmp airbag ($19k — biggest single line item) **Star Bars** — Ten-o star bars + fitted quad bar mats **Trampolines** — FIG double mini ($11,835), 2x pit trampolines 6x12 **Team Floor A** — 42x42 spring floor, carpet bonded foam, climbing/aerial rope rigging (pulleys, carabiners, swivels), octagon set, panel mats **Rec Floor** — Resi-Pit, sting mat, incline mats, junior octagon, laser beam, 2 Brianna beams, spotting blocks **Team Floor B** — 32" landing mat, 42x42 spring floor, carpet bonded foam **Team Beams** — AAI beams, 6x 8" soft landing mats **Storage** — Powr-Flite 30" wide-area vacuum A few items have $0 cost placeholders you'll want to fill in (breakroom fridge/microwave, vault mats 16" and 8"). Want me to flag those, or pull a particular section in more detail?

Here's what your payroll note has on each person: - **Joshua (you)** — $21/hr × 20 hrs/wk → ~$420/wk, ~$1,819/mo, **~$21,840/yr** - **Head Coach (Girls & T/T)** — $25.24/hr, ~40 hrs/wk salary → ~$1,010/wk, ~$4,375/mo, **~$52,500/yr** - **Rivers** — $16/hr, hours TBD - **Melissa** — $20/hr, hours TBD - **Cyndi** — rate and hours both TBD Known total so far (just you + Head Coach): ~$6,194/mo gross, or ~$7,123/mo with a 15% payroll burden (taxes/workers comp). Example if Rivers and Melissa each work 15 hrs/wk part-time: - Rivers: ~$240/wk, ~$12,480/yr - Melissa: ~$300/wk, ~$15,600/yr - New total: ~$8,532/mo gross, ~$9,812/mo with 15% burden (~$117,800/yr) Biggest gaps to nail down next: hours for Rivers and Melissa, and both rate + hours for Cyndi. Want me to model a "lean / realistic / growth" scenario once you fill those in?

Yes — I've got read access to your Obsidian vault. I can see the whole Edge Athletics Gym project tree: - **Phases/** — all 14 phase notes (Concept → Operations) - **Reference/** — Budget, Contacts, Documents, Equipment, Locations, Programs - **Research & Strategy/** — Lease Response Strategy, Lease Strategy Notes, Employee Payroll Estimation, Payroll/Revenue/Off-Hour Programs Notes, Revenue Expansion Ideas, Project Journal - Plus the Task Dashboard and the top-level Edge Athletics Gym note Read-only though — I can pull anything out of those notes to answer questions, but I can't edit them. Want me to dig into something specific (lease numbers, payroll estimate, equipment list)?